2019 Beetle

Sedan

Purchase price

Age (years)

Current mileage

Your annual mileage

Down payment %

Loan APR %

Loan term (months)

Sales tax %

Registration (flat/yr)

Registration (%/yr of value)

Driver age

$/gallon (gas)

$/kWh (electric)

Parts

Service

Cost to own / month

$319

$0.32/mile · $3,822/year

Estimated current value $13,245, currently depreciating ~5.0%/yr.

Depreciation$55

Loan interest$103

Fuel / energy$0

Insurance$154

Maintenance$0

Registration$6

Cash cost/month (excl. depreciation & principal)$263

Loan payment (incl. principal)$474

Sales tax (one-time) · initial capital$1,750 · $4,550