Cost to own / month
$1,204
$1.14/mile · $14,452/year
Estimated current value $34,000, currently depreciating ~28.0%/yr.
Breakdown
Depreciation$793
Loan interest$125
Fuel / energy$0
Insurance$171
Maintenance$109
Registration$6
Cash cost/month (excl. depreciation & principal)$411
Loan payment (incl. principal)$576
Sales tax (one-time) · initial capital$2,125 · $5,525