Cost to own / month
$1,242
$2.13/mile · $14,900/year
Estimated current value $45,000, currently depreciating ~19.0%/yr.
Breakdown
Depreciation$712
Loan interest$165
Fuel / energy$0
Insurance$358
Maintenance$0
Registration$6
Cash cost/month (excl. depreciation & principal)$529
Loan payment (incl. principal)$762
Sales tax (one-time) · initial capital$2,813 · $7,313