2010 B-Series

Truck

Purchase price

Age (years)

Current mileage

Your annual mileage

Down payment %

Loan APR %

Loan term (months)

Sales tax %

Registration (flat/yr)

Registration (%/yr of value)

Driver age

$/gallon (gas)

$/kWh (electric)

Parts

Service

Cost to own / month

$377

$0.35/mile · $4,520/year

Estimated current value $16,941, currently depreciating ~3.5%/yr.

Depreciation$49

Loan interest$154

Fuel / energy$0

Insurance$167

Maintenance$0

Registration$6

Cash cost/month (excl. depreciation & principal)$327

Loan payment (incl. principal)$712

Sales tax (one-time) · initial capital$2,625 · $6,825