Cost to own / month
$841
$0.92/mile · $10,096/year
Estimated current value $32,000, currently depreciating ~19.0%/yr.
Breakdown
Depreciation$507
Loan interest$118
Fuel / energy$0
Insurance$211
Maintenance$0
Registration$6
Cash cost/month (excl. depreciation & principal)$335
Loan payment (incl. principal)$542
Sales tax (one-time) · initial capital$2,000 · $5,200